GROUP | Bank | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Regulatory capital (Rs. ’000) | ||||
Common equity | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Tier 1 capital | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Total capital | 206,898,033 | 179,968,392 | 198,689,451 | 173,756,083 |
Regulatory capital ratios (%) | ||||
Common equity Tier 1 capital ratio (minimum requirement – 8.50%) | 11.341 | 12.049 | 11.389 | 11.923 |
Tier 1 capital ratio (minimum requirement – 10.00%) | 11.341 | 12.049 | 11.389 | 11.923 |
Total capital ratio (minimum requirement – 14.00%) | 14.507 | 15.696 | 14.657 | 15.650 |
Leverage ratio (minimum requirement – 3%) | 5.66 | 5.44 | 5.56 | 5.29 |
Regulatory liquidity | ||||
Statutory liquid assets (Rs. ’000) | 622,692,705 | N/A | ||
Statutory liquid assets ratio (minimum requirement – 20%) | ||||
Domestic Banking Unit (%) | 35.01 | 38.73 | ||
Off-shore Banking Unit (%) | 32.37 | 36.39 | ||
Consolidated (Sri Lankan Operations) (%) | 35.88 | N/A | ||
Liquidity coverage ratio – Rupee (minimum requirement: 2022 – 90%, 2021 – 100%) (%) |
405.91 | 425.97 | ||
Liquidity coverage ratio – All currency (minimum requirement: 2022 – 90%, 2021 – 100%) (%) |
293.91 | 242.52 | ||
Net stable funding ratio (minimum requirement: 2022 – 90%, 2021 – 100%) (%) | 173.58 | 157.47 |
GROUP | Bank | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Common equity Tier 1 (CET1) capital after adjustments | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Total common equity Tier 1 (CET1) capital | 196,146,974 | 150,107,907 | 191,849,110 | 147,698,440 |
Equity capital (stated capital)/Assigned Capital | 58,149,621 | 54,566,955 | 58,149,621 | 54,566,955 |
Reserve fund | 12,079,670 | 10,590,338 | 11,352,858 | 10,204,369 |
Published retained earnings/(Accumulated retained losses) | 5,898,150 | 4,456,337 | 4,755,271 | 3,654,269 |
Published accumulated other comprehensive Income (OCI) | 17,825,484 | (9,337,629) | 17,440,828 | (9,597,685) |
General and other disclosed reserves | 100,150,532 | 88,870,532 | 100,150,532 | 88,870,532 |
Unpublished current year’s profit/(losses) and gains reflected in OCI | – | – | – | – |
Ordinary shares issued by consolidated banking and financial subsidiaries of the Bank and held by third parties | 2,043,517 | 961,374 | – | – |
GROUP | Bank | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Total adjustment to CET1 capital | 34,403,287 | 11,959,636 | 37,451,703 | 15,323,421 |
Goodwill (net) | 445,147 | 445,147 | – | – |
Intangible assets (net) | 3,668,050 | 1,827,489 | 3,563,120 | 1,724,864 |
Revaluation losses of property, plant and equipment | – | – | – | – |
Significant investments in the capital of financial institutions where the Bank owns more than 10% of the issued ordinary share capital of the entity | – | – | 3,587,383 | 3,805,427 |
Deferred tax assets (net) | 30,290,090 | 9,687,000 | 30,301,200 | 9,793,130 |
Additional Tier 1 (AT1) capital after adjustments | – | – | – | – |
Total additional Tier 1 (AT1) capital | – | – | – | – |
Qualifying additional Tier I capital instruments | – | – | – | – |
Instruments issued by consolidated banking and financial subsidiaries of the Bank and held by third parties | – | – | – | – |
Total adjustments to AT1 capital | – | – | – | – |
Investment in own shares | – | – | – | – |
Reciprocal cross holdings in AT1 capital instruments | – | – | – | – |
Investments in the capital of banking and financial institutions where the Bank does not own more than 10% of the issued ordinary share capital of the entity | – | – | – | – |
Significant investments in the capital of banking and financial institutions where the bank own more than 10% of the issued ordinary share capital of the entity | – | – | – | – |
Regulatory adjustments applied to AT1 due to insufficient Tier 2 capital to cover adjustments | – | – | – | – |
Tier 2 capital after adjustments | 45,154,346 | 41,820,121 | 44,292,044 | 41,381,064 |
Total Tier 2 capital | 45,154,346 | 41,820,121 | 44,292,044 | 41,381,064 |
Qualifying Tier 2 capital instruments | 24,457,057 | 24,075,840 | 24,457,057 | 24,075,840 |
Revaluation gains | 4,245,025 | 4,630,226 | 4,245,025 | 4,630,226 |
Eligible Impairment | 16,452,264 | 13,114,055 | 15,589,962 | 12,674,998 |
Instruments issued by consolidated banking and financial subsidiaries of the Bank and held by third parties | – | – | – | – |
Total adjustments to Tier 2 capital | – | – | – | – |
Investment in own shares | – | – | – | – |
Others | – | – | – | – |
CET 1 capital | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Total Tier 1 capital | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Total capital | 206,898,033 | 179,968,392 | 198,689,451 | 173,756,083 |
Total risk weighted amount (RWA) | 1,426,170,040 | 1,146,567,889 | 1,355,629,090 | 1,110,253,962 |
Risk weighted amount for credit risk | 1,316,181,150 | 1,049,124,433 | 1,247,196,997 | 1,013,999,808 |
Risk weighted amount for market risk | 34,795,507 | 26,488,977 | 34,776,000 | 26,478,346 |
Risk weighted amount for operational risk | 75,193,383 | 70,954,479 | 73,656,093 | 69,775,808 |
CET 1 capital ratio (including capital conservation buffer, countercyclical capital buffer & surcharge on D-SIBs) (%) |
11.341 | 12.049 | 11.389 | 11.923 |
Of which: capital conservation buffer (%) | 2.500 | 1.500 | 2.500 | 1.500 |
Of which: countercyclical buffer (%) | – | – | – | – |
Of which: capital surcharge on D-SIBs (%) | 1.500 | 1.500 | 1.500 | 1.500 |
Total Tier 1 capital ratio (%) | 11.341 | 12.049 | 11.389 | 11.923 |
Total capital ratio (including capital conservation buffer, countercyclical capital buffer and surcharge on D-SIBs) (%) | 14.507 | 15.696 | 14.657 | 15.650 |
Of which: capital conservation buffer (%) | 2.500 | 1.500 | 2.500 | 1.500 |
Of which: countercyclical buffer (%) | – | – | – | – |
Of which: capital surcharge on D-SIBs (%) | 1.500 | 1.500 | 1.500 | 1.500 |
GROUP | Bank | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ‘000 | Rs. ‘000 | Rs. ‘000 | Rs. ‘000 | |
Tier 1 capital | 161,743,687 | 138,148,271 | 154,397,407 | 132,375,019 |
Total exposures | 2,856,960,615 | 2,540,662,512 | 2,777,299,175 | 2,502,461,384 |
On-balance sheet items (excluding derivatives and securities financing transactions, but including collateral) | 2,452,984,237 | 1,950,600,933 | 2,376,179,949 | 1,913,202,128 |
Derivative exposures | 190,348,706 | 316,862,091 | 190,348,706 | 316,862,091 |
Securities financing transaction exposures | 105,539,671 | 160,995,039 | 103,838,277 | 160,995,039 |
Other off-balance sheet exposures | 108,088,001 | 112,204,449 | 106,932,243 | 111,402,126 |
Basel III leverage ratio (minimum requirement 3%) (%) | 5.66 | 5.44 | 5.56 | 5.29 |
As at December 31, | 2022 | 2021 | ||
Total unweighted value | Total weighted value | Total unweighted value | Total weighted value | |
Rs. ‘000 | Rs. ‘000 | Rs. ‘000 | Rs. ‘000 | |
Total stock of High Quality Liquid Assets (HQLA) | 483,964,278 | 476,447,368 | 411,237,029 | 402,280,333 |
Total adjusted level 1 assets | 435,146,578 | 435,146,578 | 353,800,576 | 353,800,576 |
Level 1 assets | 435,146,578 | 435,146,578 | 353,800,576 | 353,800,576 |
Total adjusted level 2A assets | 48,262,685 | 41,023,282 | 56,461,517 | 47,992,289 |
Level 2A assets | 48,262,685 | 41,023,282 | 56,461,517 | 47,992,289 |
Total adjusted level 2B assets | 555,015 | 277,508 | 974,936 | 487,468 |
Level 2B assets | 555,015 | 277,508 | 974,936 | 487,468 |
Total cash outflows | 2,265,841,586 | 462,213,957 | 1,800,587,157 | 346,248,270 |
Deposits | 1,268,623,900 | 126,862,390 | 1,043,355,301 | 104,335,530 |
Unsecured wholesale funding | 682,874,880 | 300,282,024 | 435,778,812 | 205,318,978 |
Secured funding transaction | – | – | – | – |
Undrawn portion of committed (irrevocable) facilities and other contingent funding obligations | 295,415,928 | 16,142,665 | 302,262,234 | 17,402,952 |
Additional requirements | 18,926,878 | 18,926,878 | 19,190,810 | 19,190,810 |
Total cash inflows | 458,161,587 | 300,105,885 | 283,012,740 | 180,375,458 |
Maturing secured lending transactions backed by collateral | 142,604,695 | 141,330,270 | 84,188,544 | 78,487,428 |
Committed facilities | – | – | – | – |
Other inflows by counterparty which are maturing within 30 calendar days | 221,927,624 | 154,828,065 | 162,950,470 | 98,932,468 |
Operational deposits | 85,734,167 | – | 29,962,602 | – |
Other cash inflows | 7,895,101 | 3,947,550 | 5,911,124 | 2,955,562 |
Liquidity Coverage Ratio (%) (Stock of High Quality Liquid Assets/Total Net Cash Outflows over the Next 30 Calendar Days)*100 (minimum requirement – 90%) | 293.91 | 242.52 |
Bank | ||
As at December 31, | 2022 | 2021 |
Rs. ‘000 | Rs. ‘000 | |
Total available stable funding (ASF) | 1,767,993,757 | 1,447,182,314 |
Total required stable funding (RSF) | 1,018,567,849 | 919,021,123 |
Required stable funding – On balance sheet assets | 1,013,512,135 | 909,050,700 |
Required stable funding – Off balance sheet items | 5,055,714 | 9,970,423 |
NSFR (minimum requirement – 90%) (%) | 173.58 | 157.47 |
Description of the capital Instrument | Stated capital | 2016-2026 listed rated unsecured subordinated redeemable debentures | 2016-2026 listed rated unsecured subordinated redeemable debentures | 2018-2023 Basel III compliant – Tier 2 listed rated unsecured subordinated redeemable debentures with a non-viability conversion | 2018-2028 Basel III Compliant – Tier 2 listed rated unsecured subordinated redeemable debentures with a non-viability Conversion | 2021-2026 Basel III Compliant – Tier 2 Listed Rated Unsecured Subordinated Redeemable Debentures with a Non - viability Conversion | 2021-2028 Basel III Compliant – Tier 2 Listed Rated Unsecured Subordinated Redeemable Debentures with a Non-viability Conversion | 2022-2027 Basel III Compliant – Tier 2 Listed Rated Unsecured Subordinated Redeemable Debentures with a Non-viability Conversion | 2022-2029 Basel III Compliant – Tier 2 Listed Rated Unsecured Subordinated Redeemable Debentures with a Non-viability Conversion | 2022-2032 Basel III Compliant – Tier 2 Listed Rated Unsecured Subordinated Redeemable Debentures with a Non-viability Conversion | 2013-2023 Floating rate subordinated loans – Tier 2 IFC borrowing | |
Issuer | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | Commercial Bank | International Finance Corporation | |
Unique Identifier (e.g., ISIN or Bloomberg Identifier for Private Placement) | ||||||||||||
Governing law(s) of the instrument | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | Sri Lanka | United States | |
Original date of issuance | N/A | March 9, 2016 | October 28, 2016 | July 23, 2018 | July 23, 2018 | September 21, 2021 | September 21, 2021 | December 12, 2022 | December 12, 2022 | December 12, 2022 | March 13, 2013 | |
Par value of instrument | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | Rs. 100/- | |||
Perpetual or dated | Perpetual | Dated | Dated | Dated | Dated | Dated | Dated | Dated | Dated | Dated | Dated | |
Original maturity date, if applicable | N/A | March 8, 2026 | October 27, 2026 | July 22, 2023 | July 22, 2028 | September 20, 2026 | September 20, 2028 | December 11, 2027 | December 11, 2029 | December 11, 2032 | March 14, 2023 | |
Amount recognised in regulatory capital (in Rs. ‘000 as at the reporting date) |
58,149,621 | 1,136,909 | 1,542,560 | 1,259,076 | 1,606,160 | 3,178,103 | 4,358,000 | 6,724,680 | 3,263,820 | 11,500 | 1,376,250 | |
Accounting classification (equity/liability) | Equity | Liability | Liability | Liability | Liability | Liability | Liability | Liability | Liability | Liability | Liability | |
Issuer call subject to prior supervisory approval | ||||||||||||
Optional call date, contingent call dates and redemption amount (Rs. ‘000) |
N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
Subsequent call dates, if applicable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
Coupons/dividends: | ||||||||||||
Fixed or floating dividend/coupon | N/A | Fixed | Fixed | Fixed | Fixed | Fixed | Fixed | Fixed | Fixed | Fixed | Floating | |
Coupon rate and any related index | 11.25% p.a. | 12.25% p.a. | 12.00% p.a. | 12.50% p.a. | 9.00% p.a. | 9.50% p.a. | 28.00% p.a. | 27.00% p.a. | 22.00% p.a. | 6 Months LIBOR + 5.75% | ||
Non-cumulative or cumulative | Non-cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | Cumulative | |
Convertible or non-convertible | ||||||||||||
If convertible, conversion trigger (s) | N/A | Not Convertible | Not Convertible | A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e., conversion of the said Debentures upon occurrence of the Trigger Event will be affected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Direction No. 1 of 2016 of Web-Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e., conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e. conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e. conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act 0Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e. conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e. conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
A “Trigger Event” is determined by and at the sole discretion of the Monetary Board of the Central Bank of Sri Lanka (i.e. conversion of the said Debentures upon occurrence of the Trigger Event will be effected by the Bank solely upon being instructed by the Monetary Board of the Central Bank of Sri Lanka), and is defined in the Banking Act Directions No. 1 of 2016 of Web Based Return Code 20.2.3.1.1.1.(10) (iii) (a&b) as a point/event being the earlier of:
|
Not Convertible | |
If convertible, fully or partially | N/A | N/A | N/A | Fully | Fully | Fully | Fully | Fully | Fully | Fully | Not Applicable | |
If convertible, mandatory or optional | N/A | N/A | N/A | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Optional. At the discretion of the monetary board of the Central Bank of Sri Lanka upon occurrence of trigger points as detailed above. | Not Applicable | |
If convertible, conversion rate | N/A | N/A | N/A | The price based on the simple average of the daily volume of weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume of weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | The price based on the simple average of the daily volume weighted average price (VWAP) of an ordinary voting share of the Bank during the three (03) months period, immediately preceding the date of the Trigger Event. | Not Applicable |
The Bank prepares the Corporate Plan and Budget for a period of 5 years which is rolled over every year and contains the forecast for key ratios mentioned under Basel III accord including the Capital Adequacy ratios (CARs).
As part of the budgeting process the CARs are computed based on the movements in risk-weighted assets underlying the budgeted expansion of assets, including business volumes. The Bank has set up an internal threshhold on minimum CARs and ensures that appropriate measures are taken to maintain the CARs above the said threshhold in preparing the budget. The budget also captures the capital augmentation plan covering both internal and external capital sources. The Bank has a well established monitoring mechanism to periodically monitor the level of achievement against pre-determined targets to take timely corrective action in case of significant deviations.
Additionally, the Bank has a dynamic ICAAP process with rigorous stress testing embodied in addition to taking into consideration the qualitative aspects such as reputational and strategic risks. The ICAAP process also computes the concentration risk ensuring that the Bank has a well-diversified assets portfolio which is not overly exposed to any individual counterparty or sector. In addition ICAAP process also captures the residual risk to assess the amount of risk that remains after controls are accounted for. This process also proactively identifies the possible gaps in CARs in advance, allowing the Bank to take calculated decisions to optimise utilisation of capital.
Methods of improving the CARs are being evaluated on an ongoing basis and in extreme situations, the Bank will deliberate on strategically curtailing the expansion of risk weighted assets. However, prior to taking such decisions, the Bank will assess the impact on the internally developed thresholds of minimum CARs resulting from the short-term asset expansion plans. The Bank is committed to maintaining the internal CAR thresholds despite any leniency provided by Central Bank of Sri Lanka (CBSL) during adverse times.
The Bank’s capital adequacy as at March 31, 2022, for the first time, dropped below the regulatory minimum to 13.087%. In June 2022, the Bank’s capital adequacy remained below the regulatory minimum at 13.528%, effectively resulting in a drawdown of the Capital Conservation Buffer (CCB) as per the Banking Act Direction No. 04 of 2022, dated May 23, 2022, which allows licensed banks to drawdown CCB up to 2.5% subject to the conditions stipulated in the Banking Act Direction No. 01 of 2016 on Capital Requirements under Basel III for licensed commercial banks and licensed specialised banks. In line with this Direction the Bank submitted a Board-approved capital augmentation plan towards rebuilding the CCB to 2.5% within 3 years as required by the said Direction. Due to the actions taken, the Bank was able to record CAR's above the minimum regulatory levels for the 3rd and 4th quarters of 2022.
When deciding the dividend for Financial Year 2022, the Bank carried out numerous analysis to identify the most feasible dividend payout, while ensuring a sustainable growth for Financial Year 2023. The dividend proposed by the Bank is also in consideration of the Direction No. 01 of 2023 issued by CBSL on 02 February 2023, which states that 'Licensed banks shall give due consideration to the requirements of the Banking Act Direction No. 01 of 2016 on Capital Requirements under Basel III for Licensed Banks, expected assets growth, business expansion and the potential impact of the prevailing macro-economic conditions when deciding on payments of cash dividends and repatriation of profits for the year 2022' and 'Licensed banks shall inform the Director of Bank Supervision, the Board approved detailed assessment carried out in deciding the payments of cash dividends and repatriation of profits for the year 2022, prior to payment of such dividend/repatriation of profits.' The dividend is proposed also ensuring the Bank maintains a quarterly CAR above the minimum thresholds as per the Basel III guidelines, taking into account capital augmentation plans for the year.
A comprehensive analysis of “Managing Funding and Liquidity” given in the section on Sustainable banking – Value creation.
GROUP | ||||||
As at December 31, 2022 | Exposures before credit conversion factor (CCF) and CRM | Exposures post CCF and CRM | RWA and RWA density (%) | |||
On-balance sheet amount (a) | Off-balance sheet amount (b) | On-balance sheet amount (c) | Off-balance sheet amount (d) | RWA (e) | RWA density {e/(c+d)} | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | (%) | |
Claims on Central Government and Central Bank of Sri Lanka | 866,252,166 | 59,087,000 | 866,252,166 | 1,181,740 | 30,787,626 | 3.55 |
Claims on Foreign Sovereigns and their Central Banks | 106,259,314 | – | 106,259,314 | – | 106,259,314 | 100.00 |
Claims on Public Sector Entities (PSEs) | 5,333,014 | – | 5,333,014 | – | 1,066,603 | 20.00 |
Claims on Official Entities and Multilateral Development Banks(MDBs) | 2,088,501 | – | 2,088,501 | – | – | – |
Claims on Banks Exposures | 199,077,448 | 37,334,432 | 199,077,448 | 6,221,731 | 98,272,251 | 47.87 |
Claims on Financial Institutions | 14,358,293 | – | 14,358,293 | – | 7,636,972 | 53.19 |
Claims on Corporates | 695,782,201 | 429,119,443 | 626,100,186 | 80,064,554 | 667,111,184 | 94.47 |
Retail Claims | 336,600,006 | 16,846,394 | 290,382,318 | 11,004,692 | 230,215,654 | 76.39 |
Claims Secured by Residential Property | 86,363,440 | – | 86,363,440 | – | 49,885,641 | 57.76 |
Claims Secured by Commercial Real Estate | – | – | – | – | – | – |
Non-Performing Assets (NPAs) | 68,099,240 | – | 68,099,240 | – | 78,826,614 | 115.75 |
Higher-risk Categories | – | – | – | – | – | – |
Cash Items and Other Assets | 100,013,016 | – | 100,013,016 | – | 46,119,291 | 46.11 |
Claims on Central Government and Central Bank of Sri Lanka | 864,597,453 | 59,087,000 | 864,597,453 | 1,181,740 | 30,787,626 | 3.56 |
Claims on foreign sovereigns and their central banks | 58,499,578 | - | 58,499,578 | - | 58,499,578 | 100.00 |
Claims on public sector entities (PSEs) | 5,333,014 | - | 5,333,014 | - | 1,066,603 | 20.00 |
Claims on Official Entities and Multilateral Development Banks (MDBs) | 2,088,501 | - | 2,088,501 | - | - | - |
Claims on Banks exposures | 198,236,270 | 37,334,432 | 198,236,270 | 6,221,731 | 97,431,073 | 47.65 |
Claims on financial institutions | 14,358,293 | - | 14,358,293 | - | 7,636,972 | 53.19 |
Claims on corporates | 671,555,569 | 427,538,094 | 605,533,320 | 78,908,796 | 645,388,560 | 94.29 |
Retail claims | 336,600,006 | 16,846,394 | 290,382,318 | 11,004,692 | 230,215,654 | 76.39 |
Claims secured by residential property | 86,363,440 | - | 86,363,440 | - | 49,885,641 | 57.76 |
Claims Secured by Commercial Real Estate | - | - | - | - | - | - |
Non-performing assets (NPAs) | 67,622,236 | - | 67,622,236 | - | 78,349,610 | 115.86 |
Higher-risk Categories | 1,579,848 | - | 1,579,848 | - | 3,949,620 | 250.00 |
Cash items and other assets | 96,821,792 | - | 96,821,792 | - | 43,986,060 | 45.43 |
Total | 2,403,656,000 | 540,805,920 | 2,291,416,063 | 97,316,959 | 1,247,196,997 | 52.21 |
GROUP | ||||||||||
As at December 31, 2022 | 0% | 20% | 35% | 50% | 60% | 75% | 100% | 150% | >150% | Total credit exposures amount |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Claims on Central Government and Central Bank of Sri Lanka |
713,495,777 | 153,938,129 | – | – | – | – | – | – | – | 867,433,906 |
Claims on Foreign Sovereigns and their Central Banks | – | – | – | – | – | – | 106,259,314 | – | – | 106,259,314 |
Claims on Public Sector Entities (PSEs) | – | 5,333,014 | – | – | – | – | – | – | – | 5,333,014 |
Claims on Official Entities and Multilateral Development Banks(MDBs) | 2,088,501 | – | – | – | – | – | – | – | – | 2,088,501 |
Claims on Banks Exposures | – | 113,795,464 | – | 31,981,117 | – | – | 59,522,598 | – | – | 205,299,179 |
Claims on Financial Institutions | – | 187,823 | – | 13,142,127 | – | – | 1,028,343 | – | – | 14,358,293 |
Claims on Corporates | – | 23,217,318 | – | 40,959,404 | – | – | 641,988,018 | – | – | 706,164,740 |
Retail Claims | 13,596,731 | 1,981,722 | – | – | 40,811,529 | 158,658,541 | 86,338,487 | – | – | 301,387,010 |
Claims Secured by Residential Property | – | – | 56,119,691 | – | – | – | 30,243,749 | – | – | 86,363,440 |
Claims Secured by Commercial Real Estate | – | – | – | – | – | – | – | – | – | – |
Non-Performing Assets (NPAs) | – | – | – | 359,551 | – | – | 45,925,392 | 21,814,297 | – | 68,099,240 |
Higher-risk Categories | – | – | – | – | – | – | – | – | – | – |
Cash Items and Other Assets | 46,369,808 | 9,404,896 | – | – | – | – | 44,238,312 | – | – | 100,013,016 |
Claims on Central Government and Central Bank of Sri Lanka | 711,841,064 | 153,938,129 | – | – | – | – | – | – | – | 865,779,193 |
Claims on Foreign Sovereigns and their Central Banks |
– | – | – | – | – | – | 58,499,578 | – | – | 58,499,578 |
Claims on Public Sector Entities (PSEs) | – | 5,333,014 | – | – | – | – | – | – | – | 5,333,014 |
Claims on Official Entities and Multilateral Development Banks(MDBs) | 2,088,501 | – | – | – | – | – | – | – | – | 2,088,501 |
Claims on Banks Exposures | – | 113,795,464 | – | 31,981,117 | – | – | 58,681,420 | – | – | 204,458,001 |
Claims on Financial Institutions | – | 187,823 | – | 13,142,127 | – | – | 1,028,343 | – | – | 14,358,293 |
Claims on Corporates | – | 23,217,318 | – | 40,959,404 | – | – | 620,265,394 | – | – | 684,442,116 |
Retail Claims | 13,596,731 | 1,981,722 | – | – | 40,811,529 | 158,658,541 | 86,338,487 | – | – | 301,387,010 |
Claims Secured by Residential Property | – | – | 56,119,691 | – | – | – | 30,243,749 | – | – | 86,363,440 |
Claims Secured by Commercial Real Estate |
– | – | – | – | – | – | – | – | – | – |
Non-Performing Assets (NPAs) | – | – | – | 359,551 | – | – | 45,448,388 | 21,814,297 | – | 67,622,236 |
Higher-risk Categories | – | – | – | – | – | – | – | – | 1,579,848 | 1,579,848 |
Cash Items and Other Assets | 45,311,815 | 9,404,896 | – | – | – | – | 42,105,081 | – | – | 96,821,792 |
Total | 772,838,111 | 307,858,366 | 56,119,691 | 86,442,199 | 40,811,529 | 158,658,541 | 942,610,440 | 21,814,297 | 1,579,848 | 2,388,733,022 |
GROUP | Bank | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
(a) Capital charge for interest rate risk | 3,111,900 | 2,581,624 | 3,111,900 | 2,581,624 |
General interest rate risk | 423,149 | 652,661 | 423,149 | 652,661 |
(i) Net long or short position | 423,149 | 652,661 | 423,149 | 652,661 |
(ii) Horizontal disallowance | – | – | – | – |
(iii) Vertical disallowance | – | – | – | – |
(iv) Options | – | – | – | – |
Specific interest rate risk | 2,688,751 | 1,928,963 | 2,688,751 | 1,928,963 |
(b) Capital charge for equity | 562,758 | 405,300 | 562,758 | 405,300 |
(i) General equity risk | 283,473 | 207,593 | 283,473 | 207,593 |
(ii) Specific equity risk | 279,285 | 197,707 | 279,285 | 197,707 |
(c) Capital charge for foreign exchange and gold | 1,196,713 | 456,643 | 1,193,982 | 455,261 |
(d) Capital charge for market risk [(a) + (b) + (c)] | 4,871,371 | 3,443,567 | 4,868,640 | 3,442,185 |
Total risk - weighted amount for Market Risk [ ( d )*100 / CAR ] | 34,795,507 | 26,488,977 | 34,776,000 | 26,478,346 |
As at December 31, | 2022 | 2021 | ||||||
Gross income | Gross income | |||||||
Capital charge factor | Fixed factor | 1st year | 2nd year | 3rd year | 1st year | 2nd year | 3rd year | |
% | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Corporate finance | 18 | 160,423 | 285,894 | 385,666 | 167,464 | 157,810 | 285,894 | |
Trading and sales | 18 | 7,747,013 | 18,704,206 | (8,868,815) | 3,852,135 | 7,747,014 | 18,704,206 | |
Payment and settlement | 18 | 730,737 | 1,575,958 | 1,140,451 | 690,845 | 730,737 | 1,575,958 | |
Agency services | 15 | – | – | – | – | – | – | |
Asset management | 12 | – | – | – | – | – | – | |
Retail brokerage | 12 | – | – | – | – | – | – | |
Sub total (a) | 8,638,173 | 20,566,058 | (7,342,698) | 4,710,444 | 8,635,561 | 20,566,058 | ||
Retail banking (Loans and advances) | 12 | 0.035 | 513,177,931 | 550,644,113 | 604,715,367 | 487,202,436 | 513,177,931 | 550,644,113 |
Commercial banking (Loans and advances) | 15 | 0.035 | 927,864,854 | 1,220,373,745 | 1,531,114,412 | 719,146,950 | 927,864,854 | 1,220,373,745 |
Sub total (b) | 1,441,042,785 | 1,771,017,858 | 2,135,829,779 | 1,206,349,386 | 1,441,042,785 | 1,771,017,858 | ||
Total (a) + (b) | 1,449,680,958 | 1,791,583,916 | 2,128,487,081 | 1,211,059,830 | 1,449,678,346 | 1,791,583,916 | ||
Capital charge for operational risk | 8,581,508 | 12,421,557 | 10,578,156 | 6,669,652 | 8,581,039 | 12,421,558 | ||
Average capital charge (c) | 10,527,074 | 9,224,083 | ||||||
RWA for operational risk [(c)*100/ CAR] | 75,193,383 | 70,954,479 |
As at December 31, | 2022 | 2021 | ||||||
Gross income | Gross income | |||||||
Capital charge factor | Fixed factor | 1st year | 2nd year | 3rd year | 1st year | 2nd year | 3rd year | |
% | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Corporate finance | 18 | 160,423 | 285,894 | 385,666 | 167,464 | 157,810 | 285,894 | |
Trading and sales | 18 | 7,414,973 | 18,457,279 | (9,362,313) | 3,661,995 | 7,414,971 | 18,457,281 | |
Payment and settlement | 18 | 730,737 | 1,575,958 | 1,140,451 | 690,845 | 730,737 | 1,575,958 | |
Agency services | 15 | – | – | – | – | – | – | |
Asset management | 12 | – | – | – | – | – | – | |
Retail brokerage | 12 | – | – | – | – | – | – | |
Sub total (a) | 8,306,133 | 20,319,131 | (7,836,196) | 4,520,304 | 8,303,518 | 20,319,133 | ||
Retail banking (Loans and advances) | 12 | 0.035 | 506,645,437 | 542,594,578 | 596,509,725 | 481,442,015 | 506,645,437 | 542,594,578 |
Commercial banking (Loans and advances) | 15 | 0.035 | 913,988,024 | 1,199,495,133 | 1,480,967,025 | 708,987,024 | 913,988,024 | 1,199,495,133 |
Sub total (b) | 1,420,633,461 | 1,742,089,711 | 2,077,476,750 | 1,190,429,039 | 1,420,633,461 | 1,742,089,711 | ||
Total (a) + (b) | 1,428,939,594 | 1,762,408,842 | 2,069,640,554 | 1,194,949,343 | 1,428,936,979 | 1,762,408,844 | ||
Capital charge for operational risk | 8,421,452 | 12,233,689 | 10,280,418 | 6,557,893 | 8,420,981 | 12,233,691 | ||
Average capital charge (c) | 10,311,853 | 9,070,855 | ||||||
RWA for operational risk [(c)*100/ CAR] | 73,656,093 | 69,775,808 |
As at December 31, 2022 | a | b | c | d | e |
Carrying values as reported in published financial statements | Carrying values under scope of regulatory reporting | Subject to credit risk framework | Subject to market risk framework | Not subject to capital requirements or subject to deduction from capital | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Assets | 2,425,798,032 | 2,425,798,032 | 2,403,656,000 | 24,873,057 | 37,451,706 |
Cash and cash equivalents | 149,393,611 | 149,393,611 | 149,393,611 | – | |
Balances with Central Banks | 66,493,499 | 66,493,499 | 66,493,499 | – | – |
Placements with banks | 95,899,645 | 95,899,645 | 95,899,645 | – | – |
Securities purchased under re-sale agreements | 1,517,308 | 1,517,308 | 1,517,308 | – | – |
Derivative financial assets | 8,345,091 | 8,345,091 | 8,345,091 | – | – |
Financial assets recognised through profit or loss – Measured at fair value | 24,873,057 | 24,873,057 | – | 24,873,057 | – |
Financial assets at amortised cost – Loans and advances to other customers | 1,130,442,579 | 1,130,442,579 | 1,170,625,310 | – | – |
Financial assets at amortised cost – Debt and other financial instruments |
725,935,299 | 725,935,299 | 725,935,299 | – | – |
Financial assets measured at fair value through other comprehensive income | 117,056,240 | 117,056,240 | 117,056,240 | – | – |
Investments in subsidiaries | 5,808,429 | 5,808,429 | 2,221,046 | – | 3,587,383 |
Investment in associate | 44,331 | 44,331 | 44,331 | – | – |
Property, plant and equipment and right-of-use assets | 25,425,452 | 25,425,452 | 25,425,452 | – | – |
Intangible assets | 3,563,120 | 3,563,120 | – | – | 3,563,120 |
Deferred tax assets | 30,301,203 | 30,301,203 | – | – | 30,301,203 |
Other assets | 40,699,168 | 40,699,168 | 40,699,168 | – | – |
Liabilities | 2,222,099,356 | 2,222,099,356 | – | – | – |
Due to banks | 65,130,061 | 65,130,061 | – | – | – |
Derivative financial liabilities | 2,880,667 | 2,880,667 | – | – | – |
Securities sold under repurchase agreements | 97,726,435 | 97,726,435 | – | – | – |
Financial liabilities at amortised cost – Due to depositors | 1,914,359,494 | 1,914,359,494 | – | – | – |
Financial liabilities at amortised cost – Other borrowings | 16,150,356 | 16,150,356 | – | – | – |
Current tax liabilities | 24,475,319 | 24,475,319 | – | – | – |
Deferred tax liabilities | – | – | – | – | – |
Other liabilities | 39,860,573 | 39,860,573 | – | – | – |
Due to subsidiaries | 115,484 | 115,484 | – | – | – |
Subordinated liabilities | 61,400,967 | 61,400,967 | – | – | – |
Off-balance sheet liabilities | 549,421,699 | 549,421,699 | 540,805,920 | – | – |
Guarantees | 62,296,878 | 62,296,878 | 58,422,006 | – | – |
Performance bonds | 71,888,851 | 71,888,851 | 71,888,851 | – | – |
Letter of credit | 49,339,057 | 49,339,057 | 49,339,057 | – | – |
Other contingent items | 231,710,737 | 231,710,737 | 229,090,888 | – | – |
Undrawn loan commitments | 132,065,118 | 132,065,118 | 132,065,118 | – | – |
Other commitments | 2,121,058 | 2,121,058 | – | – | – |
Shareholders’ equity | 203,698,676 | 203,698,676 | – | – | – |
Equity capital (stated capital)/assigned capital: | |||||
Of which amount eligible for CET1 | 58,149,621 | 58,149,621 | – | – | – |
Of which amount eligible for AT1 | – | – | – | – | – |
Retained earnings | 5,592,121 | 5,592,121 | – | – | – |
Accumulated other comprehensive income | 78,741 | 78,741 | – | – | – |
Other reserves | 139,878,193 | 139,878,193 | – | – | – |
Effective risk management is at the core of the Bank’s value creation model as we accept risk in the normal course of business. Significant resources are devoted to this critical function to ensure that it is well articulated, communicated and understood by all employees of the Bank as it is a shared responsibility. It is a dynamic and disciplined function increasing in sophistication and subject to stringent oversight by regulators and other stakeholders. The overarching objectives are to ensure that risks accepted are in line with the Bank’s risk appetite and strategic priorities and that there is an appropriate trade-off between risk and reward enabling delivery of value to key stakeholders.“ The risk governance structure, responsibilities attributed throughout the bank, risk management framework, objectives, strategies, policy framework, risk appetite and tolerance limits for key risk types, and the overall risk management approach of the Bank are discussed in the section on “Risk Governance and Management”.
The quantitative disclosures relating to key risk areas such as credit, market, liquidity, operational, and interest rate risk in the banking book are presented and discussed in the Section on “Risk Governance and Management” and in Note 66 of the Financial Statements on Financial Risk Review.
GROUP | ||
2022 Rs. ’000 | 2021 Rs. ’000 | |
Size Indicator | ||
Section 1 – Total Exposures | ||
Total exposures measure | 2,856,960,615 | 2,540,662,511 |
Interconnectedness Indicators | ||
Section 2 – Intra-Financial System Assets | ||
a. Funds deposited with or lent to other financial institutions (including unused portion of committed lines extended) ( i + ii ) | 211,206,903 | 63,989,509 |
(i) Funds deposited | 199,077,447 | 50,149,790 |
(ii) Lending | 12,129,456 | 13,839,719 |
b. Holdings of securities issued by other financial institutions | 2,228,837 | 1,292,987 |
c. Net positive current exposure of securities financing transactions (SFTs) with other financial institutions | 753,377 | 2,531,984 |
d. Over-the-counter (OTC) derivatives with other financial institutions that have a net positive mark to market value |
7,917,582 | 4,069,292 |
Intra-financial system assets (a + b + c + d) | 222,106,699 | 71,883,772 |
Section 3 – Intra-Financial System Liabilities | ||
a. Funds deposited by or borrowed from other financial institutions (including unused portion of committed lines obtained) | 114,365,898 | 130,831,756 |
(i) Funds deposited | 32,419,099 | 18,622,547 |
(ii) Borrowings | 81,946,799 | 112,209,209 |
b. Net negative current exposure of securities financing transactions with other financial institutions | (103,890) | 295,021 |
c. Over-the-counter derivatives with other financial institutions that have a net negative mark to market value | 1,100,998 | 1,671,733 |
Intra-financial system liabilities (a + b + c) | 115,363,006 | 132,798,510 |
Section 4 – Securities Outstanding | ||
Securities outstanding | 32,272,760 | 22,204,430 |
Substitutability/Financial Institution Infrastructure Indicators | ||
Section 5 – Payments made in the reporting year (excluding intragroup payments) | ||
Payments activity | 12,697,577,820 | 10,017,954,179 |
GROUP | ||
2022 Rs. ’000 | 2021 Rs. ’000 | |
Section 6 – Assets Under Custody | ||
Assets under custody | 3,726,558 | 8,011,578 |
Section 7 – Underwritten Transactions in Debt and Equity Markets | ||
Underwriting activity | – | – |
Section 8 – Trading Volume | ||
a. number of shares or securities | 7,089 | 9,242 |
b. value of the transactions | 349,929 | 533,950 |
Trading Volume (a+b) | 357,018 | 543,192 |
Complexity indicators | ||
Section 9 – Notional Amount of Over-the-Counter (OTC) Derivatives | ||
OTC derivatives | 128,727,586 | 222,505,837 |
Section 10 – Level 2 Assets | ||
Level 2 assets | 48,817,700 | 57,436,453 |
Section 11 – Trading and available for sale (AFS) securities | ||
a. debt instruments | 143,309,257 | 363,949,718 |
b. equity instruments | 216,057 | 449,856 |
c. derivatives | 8,345,091 | 3,245,120 |
Trading and available for sale (AFS) securities (a+b+c) | 151,870,405 | 367,644,694 |
Section 12 – Cross-Jurisdictional Liabilities | ||
Cross-jurisdictional liabilities (excluding derivatives and intragroup liabilities) | 207,509,927 | 147,024,936 |
Section 13 – Cross-Jurisdictional Claims | ||
Cross-jurisdictional claims (excluding derivatives and intragroup claims) | 226,229,242 | 66,100,684 |