Group | BANK | |||||
For the year ended December 31, | 2022 USD ’000 | 2021 USD ’000 | Change % | 2022 USD ’000 | 2021 USD ’000 | Change % |
Gross income | 763,997 | 445,981 | 71.31 | 750,527 | 438,381 | 71.20 |
Interest income | 605,976 | 361,902 | 67.44 | 594,895 | 355,431 | 67.37 |
Less: Interest expense | 375,280 | 180,931 | 107.42 | 372,160 | 179,380 | 107.47 |
Net interest income | 230,696 | 180,971 | 27.48 | 222,735 | 176,051 | 26.52 |
Fee and commission income | 71,367 | 43,371 | 64.55 | 69,384 | 41,990 | 65.24 |
Less: Fee and commission expense | 16,410 | 10,014 | 63.87 | 16,274 | 9,970 | 63.23 |
Net fee and commission income | 54,957 | 33,357 | 64.75 | 53,110 | 32,020 | 65.87 |
Net gains/(losses) from trading | 96,178 | 5,275 | 1,723.28 | 96,178 | 5,275 | 1,723.28 |
Net gains/(losses) from derecognition of financial assets | 754 | 8,179 | (90.78) | 754 | 8,179 | (90.78) |
Net other operating income | (10,278) | 27,254 | (137.71) | (10,684) | 27,506 | (138.84) |
Total operating income | 372,307 | 255,036 | 45.98 | 362,093 | 249,031 | 45.40 |
Less: Impairment charges and other losses | 195,979 | 68,501 | 186.10 | 194,718 | 67,282 | 189.41 |
Net operating income | 176,328 | 186,535 | (5.47) | 167,375 | 181,749 | (7.91) |
Less: Expenses | ||||||
Personnel expenses | 53,919 | 45,774 | 17.79 | 52,078 | 44,472 | 17.10 |
Depreciation and amortisation | 9,805 | 8,774 | 11.75 | 9,710 | 8,661 | 12.11 |
Other operating expenses | 35,138 | 26,263 | 33.79 | 33,406 | 25,591 | 30.54 |
Total operating expenses | 98,862 | 80,811 | 22.34 | 95,194 | 78,724 | 20.92 |
Operating profit before taxes on financial services | 77,466 | 105,724 | (26.73) | 72,181 | 103,025 | (29.94) |
Less: Taxes on financial services | 10,685 | 15,927 | (32.91) | 10,605 | 15,829 | (33.00) |
Operating profit after taxes on financial services | 66,781 | 89,797 | (25.63) | 61,576 | 87,196 | (29.38) |
Share of profit/(loss) of associate, net of tax | (10) | 5 | (300.00) | – | – | – |
Profit before tax | 66,771 | 89,802 | (25.65) | 61,576 | 87,196 | (29.38) |
Less: Income tax expense/(reversal) | 288 | 23,616 | (98.78) | (1,012) | 22,875 | (104.42) |
Profit for the year | 66,483 | 66,186 | 0.45 | 62,588 | 64,321 | (2.70) |
Profit attributable to: | ||||||
Equity holders of the Bank | 64,882 | 65,565 | (1.04) | 62,588 | 64,321 | (2.70) |
Non-controlling interest | 1,601 | 621 | 157.81 | – | – | – |
Profit for the year | 66,483 | 66,186 | 0.45 | 62,588 | 64,321 | (2.70) |
Earnings per share | ||||||
Basic earnings per ordinary share (USD) | 0.05 | 0.05 | – | 0.05 | 0.05 | – |
Diluted earnings per ordinary share (USD) | 0.05 | 0.05 | – | 0.05 | 0.05 | – |
The Income Statement and the Statement of Financial Position are solely for the convenience of stakeholders.
Group | BANK | |||||
As at December 31, | 2022 USD ’000 | 2021 USD ’000 | Change % | 2022 USD ’000 | 2021 USD ’000 | Change % |
Assets | ||||||
Cash and cash equivalents | 411,742 | 188,925 | 117.94 | 407,067 | 185,499 | 119.44 |
Balances with Central Banks | 214,161 | 154,707 | 38.43 | 181,181 | 144,136 | 25.70 |
Placements with banks | 261,806 | 34,056 | 668.75 | 261,307 | 31,567 | 727.79 |
Securities purchased under resale agreements | 4,134 | 8,176 | (49.44) | 4,134 | 8,176 | (49.44) |
Derivative financial assets | 22,739 | 8,842 | 157.17 | 22,739 | 8,842 | 157.17 |
Financial assets recognised through profit or loss – measured at fair value |
67,774 | 63,859 | 6.13 | 67,774 | 63,859 | 6.13 |
Financial assets at amortised cost – loans and advances to other customers |
3,148,481 | 2,805,406 | 12.23 | 3,080,225 | 2,764,628 | 11.42 |
Financial assets at amortised cost – debt and other financial instruments | 2,075,341 | 1,050,111 | 97.63 | 1,978,025 | 1,006,588 | 96.51 |
Financial assets measured at fair value through other comprehensive income |
323,303 | 915,405 | (64.68) | 318,954 | 914,069 | (65.11) |
Investments in subsidiaries | – | – | – | 15,827 | 15,827 | – |
Investment in associate | 151 | 165 | (8.48) | 121 | 121 | – |
Property, plant and equipment and right–of–use assets | 74,786 | 67,424 | 10.92 | 69,279 | 62,876 | 10.18 |
Investment properties | 219 | 197 | 11.17 | – | – | – |
Intangible assets | 11,208 | 6,192 | 81.01 | 9,709 | 4,700 | 106.57 |
Deferred tax assets | 83,725 | 27,346 | 206.17 | 82,565 | 26,684 | 209.42 |
Other assets | 111,202 | 73,796 | 50.69 | 110,897 | 73,636 | 50.60 |
Total assets | 6,810,772 | 5,404,607 | 26.02 | 6,609,804 | 5,311,208 | 24.45 |
Liabilities | ||||||
Due to banks | 177,033 | 201,093 | (11.96) | 177,466 | 201,028 | (11.72) |
Derivative financial liabilities | 7,849 | 5,701 | 37.68 | 7,849 | 5,701 | 37.68 |
Securities sold under repurchase agreements | 266,285 | 412,602 | (35.46) | 266,285 | 413,929 | (35.67) |
Financial liabilities at amortised cost – due to depositors | 5,388,947 | 4,012,644 | 34.30 | 5,216,238 | 3,932,135 | 32.66 |
Financial liabilities at amortised cost – other borrowings | 44,006 | 88,793 | (50.44) | 44,006 | 88,793 | (50.44) |
Current tax liabilities | 67,891 | 25,850 | 162.63 | 66,690 | 25,325 | 163.34 |
Deferred tax liabilities | 1,191 | 951 | 25.24 | – | – | – |
Other liabilities | 109,958 | 90,607 | 21.36 | 108,613 | 90,492 | 20.02 |
Due to subsidiaries | – | – | – | 315 | 133 | 136.84 |
Subordinated liabilities | 167,305 | 104,369 | 60.30 | 167,305 | 104,369 | 60.30 |
Total liabilities | 6,230,465 | 4,942,610 | 26.06 | 6,054,767 | 4,861,905 | 24.53 |
Equity | ||||||
Stated capital | 158,446 | 148,684 | 6.57 | 158,446 | 148,684 | 6.57 |
Statutory reserves | 32,915 | 28,857 | 14.06 | 30,934 | 27,805 | 11.25 |
Retained earnings | 18,502 | 26,950 | (31.35) | 15,237 | 24,600 | (38.06) |
Other reserves | 359,252 | 251,844 | 42.65 | 350,420 | 248,214 | 41.18 |
Total equity attributable to equity holders of the Bank | 569,115 | 456,335 | 24.71 | 555,037 | 449,303 | 23.53 |
Non–controlling interest | 11,192 | 5,662 | 97.67 | – | – | – |
Total equity | 580,307 | 461,997 | 25.61 | 555,037 | 449,303 | 23.53 |
Total liabilities and equity | 6,810,772 | 5,404,607 | 26.02 | 6,609,804 | 5,311,208 | 24.45 |
Contingent liabilities and commitments | 1,513,710 | 1,867,518 | (18.95) | 1,497,062 | 1,859,400 | (19.49) |
Net assets value per ordinary share (USD) | 0.46 | 0.38 | 21.05 | 0.45 | 0.38 | 18.42 |
An exchange rate of 1 USD equals 367 LKR for both the years, has been used to facilitate comparison